fila | Cuenta |
Categoria |
Descripcion |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecucion |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 510105 |
GASTOS EN PERSONAL |
Remuneraciones Unificadas |
45,156.00 |
0 |
45,156.00 |
3,788.00 |
3,788.00 |
3,788.00 |
3,787.99 |
41,368.00 |
41,368.00 |
1.00E-02 |
8.39 |
2 | 510203 |
GASTOS EN PERSONAL |
Decimotercer Sueldo |
3,750.00 |
0 |
3,750.00 |
0 |
0 |
0 |
0 |
3,750.00 |
3,750.00 |
0 |
0 |
3 | 510204 |
GASTOS EN PERSONAL |
Decimocuarto Sueldo |
2,820.00 |
0 |
2,820.00 |
0 |
0 |
0 |
0 |
2,820.00 |
2,820.00 |
0 |
0 |
4 | 510601 |
GASTOS EN PERSONAL |
Aporte Patronal |
5,260.67 |
0 |
5,260.67 |
441.33 |
441.33 |
441.33 |
441.33 |
4,819.34 |
4,819.34 |
0 |
8.39 |
5 | 510602 |
GASTOS EN PERSONAL |
Fondo de Reserva |
3,761.50 |
0 |
3,761.50 |
315.54 |
315.54 |
315.54 |
315.54 |
3,445.96 |
3,445.96 |
0 |
8.39 |
6 | 530101 |
BIENES Y SERVICIOS DE CONSUMO |
Agua Potable |
100 |
0 |
100 |
0 |
0 |
0 |
0 |
100 |
100 |
0 |
0 |
7 | 530105 |
BIENES Y SERVICIOS DE CONSUMO |
Telecomunicaciones |
2,500.00 |
0 |
2,500.00 |
276.94 |
276.94 |
276.94 |
274.11 |
2,223.06 |
2,223.06 |
2.83 |
10.96 |
8 | 530804 |
BIENES Y SERVICIOS DE CONSUMO |
Materiales de Oficina |
1,000.00 |
0 |
1,000.00 |
0 |
0 |
0 |
0 |
1,000.00 |
1,000.00 |
0 |
0 |
9 | 530805 |
BIENES Y SERVICIOS DE CONSUMO |
Materiales de Aseo |
500 |
0 |
500 |
0 |
0 |
0 |
4.15 |
500 |
500 |
-4.15 |
0.83 |
10 | 570201 |
OTROS GASTOS CORRIENTES |
Seguros |
300 |
0 |
300 |
0 |
0 |
0 |
0 |
300 |
300 |
0 |
0 |
11 | 570203 |
OTROS GASTOS CORRIENTES |
Comisiones Bancarias |
300 |
0 |
300 |
3.65 |
3.65 |
3.65 |
3.65 |
296.35 |
296.35 |
0 |
1.22 |
12 | 580101 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
Al Gobierno Central |
1,010.00 |
0 |
1,010.00 |
0 |
0 |
0 |
0 |
1,010.00 |
1,010.00 |
0 |
0 |
13 | 580102 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
A Entidades Descentralizadas y Autonomas |
6,060.00 |
0 |
6,060.00 |
504.72 |
504.72 |
504.72 |
504.72 |
5,555.28 |
5,555.28 |
0 |
8.33 |
14 | 710106 |
GASTOS EN PERSONAL PARA INVERSION |
Salarios Unificados |
8,300.28 |
0 |
8,300.28 |
691.69 |
691.69 |
691.69 |
691.69 |
7,608.59 |
7,608.59 |
0 |
8.33 |
15 | 710203 |
GASTOS EN PERSONAL PARA INVERSION |
Decimotercer Sueldo |
691.69 |
0 |
691.69 |
0 |
0 |
0 |
0 |
691.69 |
691.69 |
0 |
0 |
16 | 710204 |
GASTOS EN PERSONAL PARA INVERSION |
Decimocuarto Sueldo |
470 |
0 |
470 |
0 |
0 |
0 |
0 |
470 |
470 |
0 |
0 |
17 | 710601 |
GASTOS EN PERSONAL PARA INVERSION |
Aporte Patronal |
970 |
0 |
970 |
84.04 |
84.04 |
84.04 |
84.04 |
885.96 |
885.96 |
0 |
8.66 |
18 | 710602 |
GASTOS EN PERSONAL PARA INVERSION |
Fondo de Reserva |
700 |
0 |
700 |
57.62 |
57.62 |
57.62 |
57.62 |
642.38 |
642.38 |
0 |
8.23 |
19 | 730104 |
BIENES Y SERVICIOS PARA INVERSION |
Energia Electrica |
4,800.00 |
0 |
4,800.00 |
278.36 |
278.36 |
278.36 |
278.36 |
4,521.64 |
4,521.64 |
0 |
5.8 |
20 | 730204 |
BIENES Y SERVICIOS PARA INVERSION |
Edicion Impresion Reproduccion y Publicaciones |
2,000.00 |
0 |
2,000.00 |
0 |
0 |
0 |
0 |
2,000.00 |
2,000.00 |
0 |
0 |
21 | 730205 |
BIENES Y SERVICIOS PARA INVERSION |
Espectaculos Culturales y Sociales |
9,500.00 |
0 |
9,500.00 |
1,500.00 |
1,500.00 |
1,500.00 |
1,500.00 |
8,000.00 |
8,000.00 |
0 |
15.79 |
22 | 730221 |
BIENES Y SERVICIOS PARA INVERSION |
Servicios Personales Eventuales sin Relacion de Dependencia |
15,104.00 |
0 |
15,104.00 |
1,808.70 |
1,808.70 |
1,808.70 |
1,703.83 |
13,295.30 |
13,295.30 |
104.87 |
11.28 |
23 | 730255 |
BIENES Y SERVICIOS PARA INVERSION |
Combustibles |
7,000.00 |
0 |
7,000.00 |
0 |
0 |
0 |
0 |
7,000.00 |
7,000.00 |
0 |
0 |
24 | 730404 |
BIENES Y SERVICIOS PARA INVERSION |
Maquinarias y Equipos |
15,600.00 |
0 |
15,600.00 |
1,356.74 |
1,356.74 |
1,356.74 |
1,319.43 |
14,243.26 |
14,243.26 |
37.31 |
8.46 |
25 | 730702 |
BIENES Y SERVICIOS PARA INVERSION |
Arrendamiento y Licencias de Uso de Paquetes Informaticos |
600 |
0 |
600 |
0 |
0 |
0 |
0 |
600 |
600 |
0 |
0 |
26 | 730704 |
BIENES Y SERVICIOS PARA INVERSION |
Mantenimiento y Reparacion de Equipos y Sistemas Informaticos |
3,000.00 |
0 |
3,000.00 |
0 |
0 |
0 |
52.5 |
3,000.00 |
3,000.00 |
-52.5 |
1.75 |
27 | 730811 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales de Construccion Electricos Plomeria y Carpinteria |
5,000.00 |
0 |
5,000.00 |
538 |
538 |
538 |
552.63 |
4,462.00 |
4,462.00 |
-14.63 |
11.05 |
28 | 730812 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales Didacticos |
1,500.00 |
0 |
1,500.00 |
0 |
0 |
0 |
0 |
1,500.00 |
1,500.00 |
0 |
0 |
29 | 730813 |
BIENES Y SERVICIOS PARA INVERSION |
Repuestos y Accesorios |
3,000.00 |
0 |
3,000.00 |
2,492.40 |
2,492.40 |
2,492.40 |
2,492.40 |
507.6 |
507.6 |
0 |
83.08 |
30 | 730814 |
BIENES Y SERVICIOS PARA INVERSION |
Suministros para Actividades Agropecuarias Pesca y Caza |
2,200.00 |
0 |
2,200.00 |
0 |
0 |
0 |
0 |
2,200.00 |
2,200.00 |
0 |
0 |
31 | 750107 |
OBRAS PUBLICAS |
Construcciones y Edificaciones |
5,000.00 |
0 |
5,000.00 |
0 |
0 |
0 |
0 |
5,000.00 |
5,000.00 |
0 |
0 |
32 | 770102 |
OTROS GASTOS DE INVERSION |
Tasas Generales |
2,000.00 |
0 |
2,000.00 |
972.5 |
972.5 |
972.5 |
972.5 |
1,027.50 |
1,027.50 |
0 |
48.62 |
33 | 770201 |
OTROS GASTOS DE INVERSION |
Seguros |
3,000.00 |
0 |
3,000.00 |
0 |
0 |
0 |
0 |
3,000.00 |
3,000.00 |
0 |
0 |
34 | 780104 |
TRANSFERENCIAS Y DONACIONES PARA INVERSION |
A Entidades del Gobierno Seccional |
85,541.09 |
0 |
85,541.09 |
0 |
0 |
0 |
0 |
85,541.09 |
85,541.09 |
0 |
0 |
35 | 970101 |
PASIVO CIRCULANTE |
De Cuentas por Pagar |
5,069.95 |
0 |
5,069.95 |
0 |
0 |
0 |
0 |
5,069.95 |
5,069.95 |
0 |
0 |